See our results over the last 5 years

5 Year Highlights

2021

2020

2019

2018

2017

Income statement
Revenue (£ 000) 98,516 91,961 87,473  59,405  22,714
EBITDA (£ 000) * 12,504 7,004 6,065 5,351 722
Operating profit (£ 000) * 8,188 3,249 3,041 2,438 77
Pre tax profit (£ 000) * 7,659 2,584 2,730 2,122 258
Post tax profit (£ 000) * 7,276 2,557 2,428 2,136 25
Statement of financial position
Net Cash/Equity 20.5% -23.4% -2.9% -10.3% 58.9%
Net Assets (£ 000) 98,963 69,908 69,294 69,076 44,906
Ratios
EPS – Basic (p) 15.9 -0.3 0.8 -14.9 -1.3
EPS – Diluted (p) 15.6 -0.3 0.8 -14.9 -1.3
EPS – Adjusted basic (p) * 22.8 8.1 8.0 6.5 1.1
EPS – Adjusted diluted (p) * 22.4 8.0 8.0 6.4 1.1
Dividend per share 4.0 0.0 3.8 3.6 3.4
Total return on net assets (post tax) 8.6% 3.7% 3.5% 3.7% -0.6%
Net Cash/(debt) (£ 000) 20,275 -16,347 -2,023 -7,134 26,449
Weighted average number of shares (000’s) 31,856 31,531 31,225 27,952 22,295

 

Presents figures from continuing operations

IFRS 15 and IFRS 9 were adopted in FY19 and historical figures have not been restated.

IFRS 16 was adopted in FY20 and historical figures have not been restated.

* Adjusted for share based payments and amortisation/impairment of intangibles and exceptionals.