 |
|
COMPANY DETAILS | |
|
|
|
|
|
DISCLAIMER |
 |
| INVESTOR RELATIONS |
|
| KEY STATISTICS |
|
|
| 5 YEAR HIGHLIGHTS | Year Ended 31st May |
 |
2009 | 2008 | 2007 | |
2006 | |
2005 | |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings per share (EPS) - Basic (p) | 5.1 | 6.5 | 0.9 | |
13.3 | 11.2 | ||||||
| EPS - Diluted (p) | 5.1 | 6.4 | 0.6 | |
12.5 | 10.6 | ||||||
| EPS - Adjusted basic (p) * | 6.2 | 7.4 | 19.1 | |
16.0 | 13.6 | ||||||
| EPS - Adjusted diluted (p) * | 6.2 | 7.4 | 18.5 | |
15.0 | 12.9 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividend per share (p) | 0.0 | 1.25 | 1.25 | |
1.0 | 0.5 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue (£ 000) | 37,559 | 41,247 | 40,026 | |
32,490 | 24,329 | ||||||
| EBITDA (£ 000) | 4,120 | 4,082 | 5,049 | |
4,060 | 3,169 | ||||||
| EBITA (£ 000) | 2,559 | 2,705 | 3,870 | |
3,162 | 2,542 | ||||||
| Operating profit (£ 000) | 2,422 | 2,568 | 894 | |
2,769 | 2,264 | ||||||
| Pre tax profit (£ 000) | 1,829 | 1,694 | 229 | |
2,424 | 1,969 | ||||||
| Post tax profit (£ 000) | 1,128 | 1,145 | 159 | |
1,940 | 1.301 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Return on net assets (post tax) | 5.4% | 7.1% | 1.1% | |
15.3% | 12.8% | ||||||
| Gearing | 48.2% | 66.8% | 70.8% | |
26.0% | 41.5% | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net assets (£ 000) | 21,068 | 16,168 | 14,849 | |
12,656 | 10,169 | ||||||
| Net debt/(funds) (£ 000) | 10,149 | 10,801 | 10,506 | |
3,291 | 4,217 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average number of shares (000's) | 21,933 | 17,605 | 16,805 | |
14,545 | 11,595 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
The results for 2007/8/9 are under IAS (International Accounting Standards).
Results for 2005/6 are under UK GAAP.
*Adjusted: adjusted for share based payments and amortisation/impairment of intangibles and exceptionals.